APS 330 Prudential Disclosures

Capital Structure (31 December 2009)

The amount of Tier 1 Capital:
Reserves 3,780,091
Retained Earnings 4,077,421
Current Year’s Earnings 290,983
Deductions from Tier 1 Capital 113,723
Total Tier 2 Capital, Net of Deductions: 395,083
Total Capital Base: 8,429,855

Capital Adequacy (31 December 2009)

Credit Risk
On Balance Sheet Assets:
Claims on other ADIs 10,900,240
Claims Secured Against Eligible Residential Mortgages 45,604,967
Past Due Claims 33,329
Other Assets and Claims 12,541,214
Off Balance Sheet Assets:
Non Market Related Exposures 1,389,009
Total Capital Requirements for Credit Risk: 32,651,070
Market Risk
Total Capital Requirements 0
Operational Risk:
Total Capital Requirements 4,228,202
Tier 1 Capital Ratio: 21.23
Total Risk Based Capital Ratio: 22.27

Credit Risk (31 December 2009)

  Balance Average
Gross Loans by Type (Balance at end of quarter plus average exposure over the period):
Overdrafts 493,695 546,563
Visa 652,584 626,975
Term Loans 56,772,069 53,950,943
Gross Loans by Type (Balance at end of quarter plus average exposure over the period):
Loans to Households 55,662,321 52,868,454
Commercial Lending 2,256,027 2,175,878
Non Market Off Balance Sheet Exposures:
Loans Approved But Not Yet Advanced 961,512 1,487,185
Undrawn Overdrafts 2,240,620 2,247,471
Irrevocable Standby Commitments Provided Under APRA Approved industry Support Arrangements 2,213,771 2,228,529
Impaired and Past Due Facilities
Loans to Households 87,738 90,688
Commercial Lending 0 0
Specific Provisions for Impairment:
Loans to Households 60,288 59,777
Commercial Lending 0 0
Charges for Specific Provisions and Write-offs for the Quarter:
Loans to Households 2440 2440
Commercial Lending 0 0
You can be assured of getting great value, competitive interest rates and personal service from a credit union that puts members first.

Matthew Bow, General Manager